League Prize Fund & Financials
|
TRAVEL LEAGUE FINANCIALS AND PRIZE FUND WITH 24 TEAMS
|
|
|
# of tms
|
10
|
12
|
14
|
16
|
18
|
20
|
22
|
24
|
| # of bowlers |
60
|
72
|
84
|
96
|
108
|
120
|
132
|
144
|
Instant Payouts
|
$900
|
$1,080
|
$1,260
|
$1,440
|
$1,620
|
$1,800
|
$1,980
|
$2,160
|
|
$600
|
$700
|
$600
|
$750
|
$800
|
$750
|
$800
|
$800
|
|
$300
|
$380
|
$360
|
$400
|
$520
|
$400
|
$500
|
$600
|
|
|
|
$300
|
$300
|
$300
|
$350
|
$400
|
$450
|
|
|
|
|
|
|
$300
|
$300
|
$300
|
|
Financials with 24 teams
REVENUE $100,800
24 teams/14 weeks
24 teams x 6 bowlers per team = 144 bowlers
Total Revenue: 144 bowlers x $50 session x 14 weeks = $100,800 total money collected
EXPENSES $100,892
Lineage: $12 per bowler x 14 weeks x 144 bowlers = $24,192 total lineage paid to bowling centers
Instant Payouts: Top 4 prizes each session will pay $800-600-$450-$300= $2,150 per session x 14 sessions =$ 30,100
End of League Payouts: $46,600 (see prize list above)
Total Expenses: $ $24,192 (lineage) + $30,100 (Instant Payouts) + $30,100 (Prize Fund) + $100,892 ($92 added by sponsors)